Back to Forecasting
CDEActive

Will CDE generate free cash flow above $500M in FY2026?

Resolves February 28, 2027(325d)
IG: 0.80

Current Prediction

55%
Likely Yes
Model Agreement97%
Predictions9 runs
Last UpdatedApril 8, 2026

Why This Question Matters

FCF is the ultimate test of the transformation — it must survive $400-500M cash taxes, Wharf repair costs, and New Gold integration while maintaining the capital return program.

FUNDING_FRAGILITYCAPITAL_DEPLOYMENT

Prediction Distribution

0%25%50%75%100%
opus
sonnet
haiku
Range: 50%60%Aggregate: 55%
Individual Predictions(9 runs)
opusRun 1
58%

FY2025 FCF was $666M. The $500M threshold is 75% of that level. However, the $400-500M cash tax burden is enormous and new. If gold stays above $2,500, revenue supports FCF. The key question is whether the tax headwind, Wharf production gap, and New Gold integration costs consume more than $166M of the $666M. At current gold prices, this seems manageable but not certain. Exploration budget increase ($120-136M) adds to cash outflows.

$400-500M cash tax is the largest headwindCurrent gold prices support revenue above FY2025 levelsNew Gold integration adds costs but also FCF-generating assets
opusRun 2
55%

The cash tax obligation is the critical variable. At $400-500M, this consumes 60-75% of last year's FCF. Incremental revenue from higher gold prices and New Gold assets may offset, but integration costs, increased exploration, and Wharf disruption create additional headwinds. The question is essentially whether CDE can grow operating cash flow by enough to absorb a ~$400M+ new cash tax burden. This is plausible but far from certain.

Cash taxes consume 60-75% of prior year FCFNew Gold adds revenue but also costs during integration yearGold price must stay elevated for FCF to clear $500M
opusRun 3
60%

The combined entity (CDE + New Gold) will have significantly higher production. New Afton and Rainy River were generating positive FCF independently. If the deal closes by mid-2026, H2 FCF gets a substantial boost from the additional operations. At current gold prices (~$3,100), the combined portfolio should generate well above $1B in EBITDA. Even with $400-500M in taxes and $300M+ in CapEx, $500M FCF is achievable. The risk is deal timing — if close delays, H1 FCF may be insufficient alone.

Combined entity has much higher production baseNew Gold assets contribute FCF independentlyDeal timing is critical — H2 boost needed if close is mid-year
sonnetRun 1
52%

The $500M threshold is achievable at current gold prices but the margin of safety is thin. Cash taxes of $400-500M represent a massive new cash outflow that didn't exist at this scale in prior years. While gold prices are higher, the cash tax burden, Wharf disruption, and integration costs create significant drags. Whether this resolves YES or NO likely depends on whether gold averages above or below ~$3,000 for the full year.

Thin margin of safety between FY2025 FCF and targetCash tax burden is an unprecedented headwindGold price trajectory is the swing variable
sonnetRun 2
50%

This is a genuine coin-flip at this information level. The bull case (elevated gold, New Gold contribution, Rochester ramp) and bear case (cash taxes, integration costs, potential gold correction) are roughly balanced. Mexico FX risk on the tax obligation adds another variable. The $500M threshold was likely chosen to be near the balance point, and the evidence supports that assessment.

Bull and bear factors roughly balancedMexico FX risk on taxes adds uncertaintyThreshold near the balance point of expectations
sonnetRun 3
55%

Weighing the factors: (1) gold prices currently $3,100+ provide upside vs FY2025, (2) cash tax obligation is a known headwind but partially offset by higher revenue, (3) New Gold adds production capacity, (4) Rochester ramp continues. The net effect is that FCF likely stays in the $400-600M range, with $500M near the midpoint. Slight lean toward YES given current gold prices but high sensitivity to commodity and FX movements.

Gold at $3,100 provides upside bufferFCF likely in $400-600M range with $500M near midpointSlight positive lean from current gold levels
haikuRun 1
55%

FY2025 FCF of $666M provides a high baseline. Cash taxes of $400-500M are the major headwind. Gold prices above FY2025 average may offset. New Gold adds production. Near coin-flip with slight lean to YES at current gold prices.

High FY2025 baselineMassive cash tax headwindGold prices currently supportive
haikuRun 2
50%

The $500M threshold is precisely in the uncertainty zone. Cash taxes, integration costs, and Wharf disruption create substantial drags on FY2025's $666M. Whether this clears $500M depends heavily on gold price trajectory and deal timing. True coin-flip.

Threshold in uncertainty zoneMultiple headwinds from taxes and integrationOutcome depends on gold and deal timing
haikuRun 3
53%

The combined entity should have higher EBITDA capacity than standalone CDE. At current gold prices, the revenue base supports strong cash generation. The question is whether all the headwinds (taxes, integration, Wharf, CapEx) consume enough to push below $500M. Slight lean toward YES but within the uncertainty band.

Combined entity has higher EBITDA capacityCurrent gold prices are supportiveMultiple headwinds create genuine uncertainty

Resolution Criteria

Resolves YES if Coeur Mining reports FY2026 free cash flow (operating cash flow minus capital expenditures) of $500 million or higher. Resolves NO if below $500M.

Resolution Source

CDE FY2026 10-K filing or Q4 earnings release

Source Trigger

FY2025 FCF of $666M driven by record commodity prices; cash tax obligation of $400-500M in 2026 is largest outflow; New Gold combined run-rate of $2B FCF target

stress-scannerFUNDING_FRAGILITYHIGH
View CDE Analysis

Full multi-lens equity analysis