Back to Forecasting
HIMSActive

Will HIMS report negative free cash flow (operating cash flow minus CapEx) for Q1 2026?

Resolves June 15, 2026(109d)
IG: 0.79

Current Prediction

38%
Likely No
Model Agreement91%
Predictions9 runs
Last UpdatedFebruary 23, 2026

Why This Question Matters

FY2025 FCF collapsed from $198M to $57M with CapEx surging 5.4x. The Stress Scanner escalated CAPITAL_DEPLOYMENT to DESTRUCTIVE. Q1 2026 faces a $65M 503A headwind plus continued facility CapEx. Negative FCF would validate the DESTRUCTIVE classification and raise questions about the cash bridge to 2030 convertible maturity. Positive FCF would suggest the FY2025 compression was a one-time investment surge. Fills the CAPITAL_DEPLOYMENT coverage gap created by the earnings escalation.

CAPITAL_DEPLOYMENTFUNDING_FRAGILITY

Prediction Distribution

0%25%50%75%100%
opus
sonnet
haiku
Range: 35%42%Aggregate: 38%
Individual Predictions(9 runs)
opusRun 1
38%

The central analytical challenge is that quarterly FCF data for FY2025 was not disclosed, forcing inference about CapEx timing. The $226M FY2025 CapEx (5.4x prior year) is almost certainly back-loaded: compounding facility buildout capital spend typically concentrates in construction-completion quarters, not early in the ramp. If H1 2025 CapEx was $40M and H2 2025 was $186M, then Q4 2025 CapEx alone may have been $90-100M, which means Q1 2026 CapEx could normalize toward $40-60M as the initial buildout phase completes. Q1 2026 operating cash flow faces a meaningful headwind from the $65M 503A transition — revenue guided at $600-625M vs. $618M in Q4. At 74% gross margins, this implies $444-462M gross profit. Operating leverage in subscription models typically means SGA doesn't scale down proportionally with revenue, so Q1 OCF may underperform the ~$70M quarterly average from FY2025. Counter-intuitively, Q1 healthcare subscriptions tend to be seasonally strong (New Year's resolutions in GLP-1 and weight loss categories), which provides a partial offset. The key risk scenario for YES: CapEx remains elevated at $70-80M due to ongoing facility expansion or Eucalyptus integration costs, while OCF compresses to $40-50M on the 503A headwind. The key risk scenario for NO: CapEx normalizes to $40-50M post-buildout while OCF holds above $60M due to subscription seasonality. Given the uncertainty in CapEx timing and the evidence that buildout was a one-time surge, I place modest weight on CapEx normalization. However, the revenue compression is real and the Eucalyptus $240M draw in H1 2026 adds operational complexity. Roughly equal probability on both sides with slight tilt toward FCF positive given back-loaded CapEx assumption.

CapEx timing unknown — back-loaded FY2025 suggests Q1 2026 normalization$65M 503A headwind compresses Q1 revenue and OCFQ1 healthcare subscription seasonality provides partial OCF tailwind
opusRun 2
42%

The most important structural question is whether the CapEx surge was for a specific facility buildout (which would normalize) or represents an ongoing capital program. The context describes 'compounding facility buildout' as the primary driver — this language implies a discrete project, not a recurring program. Discrete projects front-load capital in construction phases and trail off as buildings are commissioned. However, 'buildout not yet complete' in the context is a material qualifier: if the facility was still under active construction in Q1 2026, CapEx could remain elevated at $70-90M/quarter, easily overwhelming OCF. At Q4 2025's revenue level ($618M) with 74% gross margins and operating subscription leverage, OCF may have been $80-90M in Q4 — the strongest quarter due to holiday-adjacent seasonality. Q1 2026 faces the $65M 503A headwind on top of normal seasonal step-down from Q4. A rough model: Q1 OCF of $50-65M (down from ~$85M in Q4 on revenue compression and seasonal step-down) against CapEx of $50-80M depending on facility pace. The distribution is wide and centered near zero. The $47M Zava earnout classified in investing if it hits Q1 (likely H1) would add to investing outflows but is typically excluded from the strict OCF-CapEx FCF definition. One underappreciated factor: management's incentive structure. With FUNDING_FRAGILITY at STRAINED and the cash bridge to 2030 narrowing, management has strong incentive to moderate CapEx in Q1 to avoid a negative FCF print that would trigger further analyst scrutiny. This behavioral incentive slightly tilts toward FCF positive. Estimate: modestly above base rate for YES.

Compounding facility described as discrete buildout — CapEx normalization expected but 'not yet complete' qualifier is materialManagement has strong incentive to avoid negative FCF print given FUNDING_FRAGILITY = STRAINEDQ1 OCF estimated $50-65M on revenue compression; CapEx range $50-80M — distribution centered near zero
opusRun 3
35%

Historical base rate consideration: among subscription-based healthcare companies with strong gross margins (74%+) and positive operating cash flow, quarterly negative FCF events are typically driven by lumpy CapEx rather than sustained operating weakness. HIMS's $283M FY2025 OCF is a genuine strength — the business generates cash at the operating level despite the revenue headwinds. The question reduces to: is Q1 2026 CapEx likely to exceed Q1 2026 OCF? Three scenarios: (A) CapEx normalizes to $40-50M post-buildout, OCF holds at $55-70M — FCF positive; (B) CapEx stays elevated at $70-90M due to ongoing facility work, OCF compresses to $50-60M — FCF negative by $10-40M; (C) CapEx moderates to $55-65M, OCF is $55-65M — roughly breakeven. Scenario A probability: 40%. Scenario B probability: 30%. Scenario C probability: 30%. Expected probability of YES = Scenario B + partial Scenario C = 30% + 10% = 40% but the resolution criteria is strictly below zero, not near zero. Scenario A clearly produces positive FCF; scenario B clearly negative; scenario C is ambiguous (could go either way). The binary nature means the tipping point is whether CapEx > OCF, which it was for the full year at $226M vs. $283M OCF only because OCF was higher. For a single quarter, the margin for error is much smaller. This logic supports slightly below 40% given CapEx normalization is the more likely outcome for a buildout project reaching commissioning. Estimate: 35%.

Base rate for subscription healthcare companies with 74%+ margins having negative quarterly FCF is low absent lumpy CapExScenario analysis: 40% CapEx normalization (FCF positive), 30% continued elevated CapEx (FCF negative), 30% near-breakevenFull-year OCF of $283M indicates strong operating cash generation; Q1 compression from 503A headwind is partial not total
sonnetRun 4
40%

The FCF math for Q1 2026 is genuinely uncertain. On the OCF side: FY2025 OCF was $283M (~$70M/quarter average), but quarterly distribution is uneven. Q4 2025 revenue was $618M. Q1 2026 revenue is guided $600-625M — essentially flat. At 74% gross margins, Q1 gross profit is ~$444-462M. SGA and R&D as cash items don't compress linearly with revenue in subscription models — Q1 may see elevated marketing spend on New Year's acquisition. Net operating cash flow for Q1 may realistically be $45-65M. On the CapEx side: $226M in FY2025 across 4 quarters averages $56.5M, but if back-loaded, Q4 2025 might have been $80-100M and Q1 2026 may still be elevated as 'buildout not yet complete' suggests ongoing construction. If Q1 2026 CapEx is in the $55-75M range and OCF is $45-65M, the FCF outcome is genuinely a coin flip. The market question is essentially: which is larger in Q1 — CapEx or OCF? Both are in the $50-70M range with meaningful uncertainty. Given equal probability weighted center and slight lean toward CapEx normalization (typical for buildout projects entering commissioning phase), 40% YES seems calibrated.

Q1 2026 CapEx and OCF estimates both land in $50-70M range — outcome is near a coin flipSubscription marketing spend may be elevated in Q1 due to New Year's acquisition campaigns, compressing OCFBack-loaded FY2025 CapEx thesis is plausible but 'buildout not yet complete' weakens the normalization argument
sonnetRun 5
36%

The $65M 503A transition headwind is HIMS's own disclosure of a revenue impact — but it is a gross revenue headwind primarily affecting the compounding/personalized revenue line. The critical question is whether this maps directly to OCF compression or whether the company has already modeled offsets. If the $65M revenue headwind flows through at 74% gross margin, that is ~$48M less gross profit, which would reduce OCF by a similar amount (assuming operating expenses hold). This would bring Q1 OCF from the ~$70M FY average to ~$22M. At that level, even $30M in CapEx would produce negative FCF. However, the FY2025 average OCF of $70M/quarter likely includes Q4 as the strongest quarter — Q1 may have been closer to $50-60M in a normalized year. If Q1 2025 OCF was $50M and the 503A headwind reduces it by $48M, Q1 2026 OCF could be only $2-15M, making negative FCF highly likely regardless of CapEx level. But this math may be too pessimistic: the $65M is likely the transition headwind that builds across the year (not a step-function on Jan 1), and Q1 2026 may not absorb the full $65M impact — maybe only $15-20M of that hits Q1. If Q1 2026 revenue is $610M vs. Q1 2025 estimated ~$540M (given Q4 2025 was $618M and Q1 2025 was ~$278M per reported trajectory), then YoY growth is still ~13% despite the headwind. This suggests OCF compression is real but manageable. Revising toward 36% given partial 503A impact in Q1.

503A $65M headwind is H1 2026 impact — may be partially phased, not fully hitting Q1If 503A headwind flows through at 74% margin, OCF compression is $48M — potentially devastating for FCFQ1 typically represents only 25-27% of subscription revenue for healthcare platforms — limited 503A exposure
sonnetRun 6
38%

Examining the CAPITAL_DEPLOYMENT = DESTRUCTIVE signal escalation: the committee escalated this based on the aggregate pattern including $226M CapEx, $190M buybacks, $1.15B Eucalyptus, and $150M YourBio. The CapEx itself may be the most operationally justifiable component — compounding facility capacity is needed if the regulatory environment eventually allows. However, the committee's FUNDING_FRAGILITY = STRAINED signal reflects a real narrowing of the cash bridge. This behavioral/governance context is informative: a company with STRAINED funding fragility that is continuing elevated CapEx despite a revenue headwind is one that may not moderate spend as quickly as an analytically rational actor would. The compounding facility buildout may be a sunk cost argument — management has committed to the strategic vision and may continue full buildout even in Q1 despite the 503A headwind, because stopping mid-construction destroys more value than completing. This reduces the probability of CapEx normalization in Q1. On the other hand, $929M cash at year-end gives management flexibility to absorb some negative FCF quarters without a liquidity crisis. A single quarter of negative FCF at -$20M would be painful optics but not existential. The question is operational behavior — and the evidence suggests management has not moderated capital deployment decisions proactively. Estimate: 38%.

CAPITAL_DEPLOYMENT = DESTRUCTIVE pattern suggests management has not moderated spend proactivelySunk cost dynamics: mid-construction facility likely continues at full pace in Q1Single-quarter negative FCF is painful optically but manageable at $929M cash position
haikuRun 7
40%

Core math: FY2025 OCF $283M / 4 = ~$71M average. FY2025 CapEx $226M / 4 = ~$57M average. FY2025 average FCF = ~$14M/quarter. Q1 2026 headwinds: $65M 503A (partial hit), revenue flat YoY. If OCF drops to $50M and CapEx stays at $55M, FCF = -$5M (YES). If OCF holds at $65M and CapEx drops to $45M, FCF = +$20M (NO). The range brackets zero with significant uncertainty. The 503A headwind is the biggest swing factor. Management guidance of $600-625M Q1 revenue vs. $618M Q4 suggests near-flat — the 503A headwind is offsetting underlying growth. Given uncertainty, 40% YES is appropriate as the outcome is essentially uncertain with slight tilt toward positive FCF if CapEx normalizes.

FY2025 average quarterly FCF only ~$14M — small perturbations flip the sign503A headwind magnitude in Q1 is the largest uncertaintyCapEx normalization vs. continued elevated spend is near-equal probability
haikuRun 8
35%

Key facts: FY2025 FCF was +$57M (positive, not negative). The question is whether Q1 2026 goes negative. Three levers: (1) CapEx timing — if H2 2025 had $160-180M of the $226M, then Q1 2026 CapEx may be $35-50M; (2) 503A revenue compression is a H1 headwind but HIMS guided $600-625M Q1 suggesting they can see partial recovery; (3) Q1 subscription platforms tend to generate strong OCF due to New Year's sign-up seasonality. The most likely scenario is CapEx normalizes post-buildout to $40-55M while OCF holds near $55-70M — producing flat-to-positive FCF. Negative FCF requires CapEx to stay elevated AND OCF to compress simultaneously. 35% YES.

FY2025 FCF was still positive at $57M — base is above zeroBack-loaded FY2025 CapEx thesis supports Q1 2026 normalizationQ1 subscription seasonality supports OCF hold, reducing dual-compression probability
haikuRun 9
37%

Summary assessment: the market resolves YES only if CapEx > OCF for a single quarter. FY2025 showed CapEx ($226M) was 80% of OCF ($283M) — the company still generated positive annual FCF despite the surge. For a single quarter, if CapEx remains at FY2025 run-rate ($56.5M average) and OCF compresses by 20-25% due to 503A headwind, FCF goes negative. The question is probability of that simultaneous condition. Base rate: roughly 1 in 3 quarters. Subscription model provides a floor on OCF compression; CapEx normalization post-buildout provides a ceiling on CapEx. Both factors lean slightly toward NO. Estimate: 37% YES.

FY2025 shows CapEx was 80% of OCF — a 20-25% OCF compression tips Q1 negativeBase rate argument: roughly 35-40% probability given uncertaintyBoth CapEx normalization and OCF subscription floor lean slightly toward NO

Resolution Criteria

Resolves YES if HIMS reports Q1 2026 free cash flow (net cash from operating activities minus purchases of property and equipment) below $0 in the Q1 2026 10-Q filing. Resolves NO if free cash flow is $0 or above. Uses the standard FCF definition from the cash flow statement.

Resolution Source

HIMS Q1 2026 10-Q filing (expected May-June 2026)

Source Trigger

Capital deployment monitoring — FCF collapsed from $198M to $57M in FY2025 with $226M CapEx (5.4x YoY) and $240M Eucalyptus upfront payment upcoming

stress-scannerCAPITAL_DEPLOYMENTHIGH
View HIMS Analysis

Full multi-lens equity analysis