Archived research. Equity forecasting is part of the Runchey Research archive (methodology era 1) and is no longer actively updated. Everything remains published at its original URL. Browse the archive

Back to Forecasting
INSMActive

Will BRINSUPRI's gross-to-net adjustment remain below 35% through FY2026?

Resolves February 28, 2027(237d)
IG: 0.48

Current Prediction

68%
Likely Yes
Model Agreement97%
Predictions9 runs
Last UpdatedApril 8, 2026

Prediction Distribution

0%25%50%75%100%
opus
sonnet
haiku
Range: 62%72%Aggregate: 68%
Individual Predictions(9 runs)
opusRun 1
72%

Management guided GTN at mid-20s to low 30s. First-in-class monopoly drugs in rare disease typically maintain lower GTN than mass-market drugs for 2-3 years post-launch. BRINSUPRI has no approved alternative, giving Insmed strong payer negotiating leverage. The 35% threshold is at the upper end of guidance — management would need to be significantly wrong about payer dynamics for GTN to exceed this level. Historical rare disease GTN trajectories support staying below 35% in the first full year.

Management guided mid-20s to low 30s — 35% is above guidance ceilingMonopoly pricing power limits payer pushbackRare disease drugs maintain lower GTN in first 2-3 years
opusRun 2
68%

The primary risk to GTN exceeding 35% would be a shift in payer mix toward Medicaid/340B patients as coverage expands to lower-income populations. As more patients gain access, the proportion covered by government programs may increase, mechanically raising GTN. However, bronchiectasis patient demographics skew older (Medicare) rather than lower-income (Medicaid), limiting this risk. The 35% threshold provides meaningful buffer above the guided range.

Payer mix shift toward government programs could raise GTNBronchiectasis demographics skew Medicare not Medicaid35% threshold has buffer above guided range
opusRun 3
70%

Insmed has existing GTN experience with ARIKAYCE, providing internal benchmarking. The ARIKAYCE GTN trajectory informs BRINSUPRI contracting strategy. Management's guidance of mid-20s to low 30s likely reflects actual contracted rates with major PBMs. Exceeding 35% would require unanticipated payer actions (prior auth denials forcing co-pay assistance, mandatory rebate increases) that are unlikely in the first full year of a rare disease monopoly drug.

ARIKAYCE experience informs BRINSUPRI contractingGuided range reflects actual contracted rates35% breach requires unanticipated payer actions
sonnetRun 1
65%

Specialty pharma GTN has trended upward 1-2pp annually industry-wide, but BRINSUPRI's monopoly status provides insulation. The 35% threshold is generous relative to the guided range. The most likely GTN outcome for FY2026 is 28-32%, well below the 35% resolution threshold. Probability of staying below 35% is meaningfully above coin-flip.

Industry GTN trend upward 1-2pp annuallyMonopoly status provides insulation from trendMost likely FY2026 GTN is 28-32%
sonnetRun 2
68%

The question is essentially asking whether management's GTN guidance is directionally correct. Management has strong visibility into contracted rates and there's no structural reason to expect a >5pp miss to the upside. First-in-class rare disease drugs in their first full year almost never exceed 35% GTN.

Management has high visibility into contracted GTNNo structural reason for >5pp guidance missFirst-year rare disease GTN rarely exceeds 35%
sonnetRun 3
62%

A modest discount from the strong base case to account for tail risks: unexpected state-level pricing regulation, a surprise Medicaid coverage mandate that increases rebate exposure, or aggressive pharmacy benefit manager renegotiations. These are low-probability events but would directly impact GTN. The 62% probability reflects 70%+ base case minus tail risk discount.

Base case strongly favors <35% GTNTail risks from regulatory changes or payer shiftsDiscount from base case for low-probability high-impact events
haikuRun 1
70%

Monopoly pricing power plus management guidance well below 35% makes this a clearly favorable probability. Rare disease GTN patterns support staying below threshold. 70% probability.

Monopoly pricing power is strongGuidance well below 35% thresholdRare disease GTN patterns support YES
haikuRun 2
65%

First-in-class status and management guidance of mid-20s to low 30s provide strong buffer below 35%. The full-year time horizon and payer mix evolution create some risk. Probability above 60%.

First-in-class status and strong guidance bufferFull-year horizon allows some payer mix driftProbability clearly above coin-flip
haikuRun 3
67%

The combination of monopoly status, management guidance, and rare disease GTN patterns creates a clear favorable probability. Only significant regulatory or payer disruption would breach 35%. Probability in mid-to-high 60s.

Multiple factors favor staying below 35%Only significant disruption would breach thresholdClear favorable probability in mid-to-high 60s

Resolution Criteria

Resolves YES if BRINSUPRI's full-year FY2026 gross-to-net adjustment (as calculable from gross and net revenue disclosures) remains at or below 35%. Resolves NO if it exceeds 35%.

Resolution Source

Insmed FY2026 10-K or Q4 earnings release

Source Trigger

Gross-to-net trajectory — Guidance is mid-20s to low 30s. If payer pushback drives GTN above 35%, unit economics deteriorate.

atomic-auditorUNIT_ECONOMICSMEDIUM
View INSM Analysis

Full multi-lens equity analysis