Archived research. Equity forecasting is part of the Runchey Research archive (methodology era 1) and is no longer actively updated. Everything remains published at its original URL. Browse the archive

Back to Forecasting
ARXActive

Will ARX's fully diluted share count increase by less than 5% in FY2026?

Resolves March 31, 2027(245d)
IG: 0.36

Current Prediction

52%
Likely Yes
Model Agreement94%
Predictions9 runs
Last UpdatedMarch 23, 2026

Why This Question Matters

SBC dilution tests whether the $293M IPO-related equity grants are proportionate to business growth. With $27M quarterly noncash SBC, annual dilution could be material. If share count growth exceeds 5%, per-share value creation is eroded. If contained below 5%, the compensation structure appears reasonable for a high-growth platform.

CAPITAL_DEPLOYMENT

Prediction Distribution

0%25%50%75%100%
opus
sonnet
haiku
Range: 48%55%Aggregate: 52%
Individual Predictions(9 runs)
opusRun 1
55%

The $293M in IPO equity grants vesting over 4 years implies roughly $73M annual dilution from that tranche alone. Q3 2025 noncash SBC was $27M quarterly (~$108M annualized), suggesting ongoing operational grants on top of IPO tranche. The 5% threshold depends on the fully diluted share count base, which is not precisely known without a DEF14A. For a company with a multi-billion dollar market cap, $108M in annual SBC could easily represent 3-6% dilution.

$108M annualized SBC is substantial5% threshold depends on share count baseNo buyback program to offset dilution
opusRun 2
52%

Without knowing the exact fully diluted share count, this is highly uncertain. The $293M in options and RSUs, plus ongoing grants, could produce anywhere from 3% to 7% annual dilution depending on share price and base. The March 2026 RSU grants show continued issuance beyond IPO tranche. No anti-dilution program in place. Near coin-flip with slight edge toward below 5% given that 25% cliff vesting means not all shares vest in year 1.

Exact diluted share count unknown25% cliff vesting limits year 1 impactMarch 2026 grants show continued issuance
opusRun 3
50%

True coin-flip given the data limitations. The vesting schedule (25% cliff + quarterly) means roughly 25-30% of the IPO grant pool vests in year 1. On $293M, that is about $73-88M in vested value. Whether this translates to above or below 5% share count growth depends entirely on the base share count, which we cannot precisely determine from available filings.

Data limitation: base share count unknown25-30% of IPO grants vest in FY2026Translation to share count percentage uncertain
sonnetRun 1
48%

The $108M annualized SBC run rate against a $269M EBITDA target suggests SBC is a substantial proportion of value creation. For recently public companies with heavy IPO-related equity grants, 5-8% annual dilution is common. The absence of a buyback program means dilution is purely additive. Slightly below 50% reflecting the typical post-IPO dilution pattern.

$108M SBC against $269M EBITDA is 40% ratio5-8% annual dilution typical for recent IPOsNo buyback to offset
sonnetRun 2
52%

The cliff vesting structure provides some protection in year 1. If the IPO was mid-2025, the 25% cliff might not vest until mid-2026, limiting the impact within FY2026 specifically. The ongoing operational grants ($27M/quarter) add to dilution but at a more manageable pace. Slightly above coin-flip.

Cliff vesting timing may limit FY2026 impactOngoing $27M quarterly operational grantsFY2026 timing of IPO cliff matters
sonnetRun 3
50%

Insufficient data to push meaningfully in either direction. The $293M total grant pool over 4 years suggests roughly $73M/year, but the cliff structure and ongoing grants complicate the math. Without the DEF14A or precise share count, this is a true 50/50.

Insufficient data for confident estimate$73M/year from IPO grants aloneDEF14A absence limits analysis
haikuRun 1
55%

Cliff vesting limits first-year dilution. But $108M annualized SBC is substantial. Slight edge toward below 5% given cliff protection.

Cliff vesting limits year 1$108M SBC is substantialSlight edge toward below 5%
haikuRun 2
48%

Post-IPO dilution typically runs 5-8% annually. Without buyback, all SBC is additive dilution. Slightly below 50%.

Post-IPO dilution typically 5-8%No buyback programSBC fully additive
haikuRun 3
52%

Near coin-flip. Cliff vesting provides some protection but substantial equity grants work against the 5% threshold. Data limitations prevent confident assessment.

Cliff vesting provides protectionSubstantial equity grantsData limitations

Resolution Criteria

Resolves YES if ARX's fully diluted share count at FY2026 year-end is less than 5% higher than at FY2025 year-end. Resolves NO if dilution equals or exceeds 5%.

Resolution Source

ARX FY2026 10-K filing, diluted shares outstanding

Source Trigger

Track diluted share count growth from $293M IPO-related equity grants vesting over 4 years.

stress-scannerCAPITAL_DEPLOYMENTMEDIUM
View ARX Analysis

Full multi-lens equity analysis