Archived research. Equity forecasting is part of the Runchey Research archive (methodology era 1) and is no longer actively updated. Everything remains published at its original URL. Browse the archive
Will ARX's fully diluted share count increase by less than 5% in FY2026?
Current Prediction
Why This Question Matters
SBC dilution tests whether the $293M IPO-related equity grants are proportionate to business growth. With $27M quarterly noncash SBC, annual dilution could be material. If share count growth exceeds 5%, per-share value creation is eroded. If contained below 5%, the compensation structure appears reasonable for a high-growth platform.
Prediction Distribution
Individual Predictions(9 runs)
The $293M in IPO equity grants vesting over 4 years implies roughly $73M annual dilution from that tranche alone. Q3 2025 noncash SBC was $27M quarterly (~$108M annualized), suggesting ongoing operational grants on top of IPO tranche. The 5% threshold depends on the fully diluted share count base, which is not precisely known without a DEF14A. For a company with a multi-billion dollar market cap, $108M in annual SBC could easily represent 3-6% dilution.
Without knowing the exact fully diluted share count, this is highly uncertain. The $293M in options and RSUs, plus ongoing grants, could produce anywhere from 3% to 7% annual dilution depending on share price and base. The March 2026 RSU grants show continued issuance beyond IPO tranche. No anti-dilution program in place. Near coin-flip with slight edge toward below 5% given that 25% cliff vesting means not all shares vest in year 1.
True coin-flip given the data limitations. The vesting schedule (25% cliff + quarterly) means roughly 25-30% of the IPO grant pool vests in year 1. On $293M, that is about $73-88M in vested value. Whether this translates to above or below 5% share count growth depends entirely on the base share count, which we cannot precisely determine from available filings.
The $108M annualized SBC run rate against a $269M EBITDA target suggests SBC is a substantial proportion of value creation. For recently public companies with heavy IPO-related equity grants, 5-8% annual dilution is common. The absence of a buyback program means dilution is purely additive. Slightly below 50% reflecting the typical post-IPO dilution pattern.
The cliff vesting structure provides some protection in year 1. If the IPO was mid-2025, the 25% cliff might not vest until mid-2026, limiting the impact within FY2026 specifically. The ongoing operational grants ($27M/quarter) add to dilution but at a more manageable pace. Slightly above coin-flip.
Insufficient data to push meaningfully in either direction. The $293M total grant pool over 4 years suggests roughly $73M/year, but the cliff structure and ongoing grants complicate the math. Without the DEF14A or precise share count, this is a true 50/50.
Cliff vesting limits first-year dilution. But $108M annualized SBC is substantial. Slight edge toward below 5% given cliff protection.
Post-IPO dilution typically runs 5-8% annually. Without buyback, all SBC is additive dilution. Slightly below 50%.
Near coin-flip. Cliff vesting provides some protection but substantial equity grants work against the 5% threshold. Data limitations prevent confident assessment.
Resolution Criteria
Resolves YES if ARX's fully diluted share count at FY2026 year-end is less than 5% higher than at FY2025 year-end. Resolves NO if dilution equals or exceeds 5%.
Resolution Source
ARX FY2026 10-K filing, diluted shares outstanding
Source Trigger
Track diluted share count growth from $293M IPO-related equity grants vesting over 4 years.
Full multi-lens equity analysis