Archived research. Equity forecasting is part of the Runchey Research archive (methodology era 1) and is no longer actively updated. Everything remains published at its original URL. Browse the archive
Will KRMN's G&A as a percentage of revenue remain above 15% in Q4 FY2025?
Current Prediction
Prediction History
Q4 revenue of $134.5M is higher than prior $125-130M estimate, making the ratio more borderline. EPS miss suggests cost pressures from 5 simultaneous acquisitions, but higher revenue denominator partially offsets. Net modest downward adjustment.
Why This Question Matters
G&A growing 78.7% vs 41.7% revenue growth in Q3 signals the cost of running three simultaneous integrations. If G&A remains elevated above 15% in Q4, it suggests integration costs are persistent rather than one-time, undermining the operating leverage narrative. If G&A drops below 15%, it validates that the public company cost ramp and integration expenses are being absorbed by scale, supporting margin expansion expectations.
Prediction Distribution
Individual Predictions(9 runs)
The Q4 revenue of $134.5M is higher than the $120-130M estimated in the prior context, which helps the denominator. However, the EPS miss despite an EBITDA beat strongly suggests cost pressures in SG&A or below-the-line items. With 5 acquisitions now completed (Seemann/MSC adding ~$225M in deal value), G&A burden should be elevated from integration costs, additional corporate infrastructure, and incremental SBC. At $134.5M revenue, the threshold is G&A above $20.2M. Given Q3 was $20M with only 3 integrations, Q4 with 5 integrations likely keeps G&A in the $20-22M range. Probability stays similar to prior estimate.
The higher revenue base ($134.5M vs prior estimates of $125-130M) mechanically reduces the ratio. At Q3's G&A of $20M, the Q4 ratio would be 14.9% — just below the 15% threshold. This makes the outcome more borderline than previously assessed. However, the Seemann/MSC acquisition adds G&A costs not present in Q3, likely pushing G&A to $21-22M, which at $134.5M revenue yields 15.6-16.4%. The EPS miss supports the view that costs are running ahead. Slightly lower probability than prior 0.70 due to the higher revenue base creating a tighter margin.
The core thesis remains: 5 simultaneous integrations, public company cost ramp, and SBC will keep G&A elevated. The EPS miss provides new evidence that costs are not moderating as fast as management's operating leverage narrative implies. While the higher revenue base ($134.5M) helps, the addition of Seemann/MSC G&A (~$1-2M incremental per quarter) should push total G&A to $21-22M, yielding 15.6-16.4%. I maintain the prior 0.70 estimate — the higher revenue and higher G&A roughly offset.
Q4 revenue of $134.5M is higher than expected, which helps the ratio denominator. At Q3 G&A levels ($20M), the ratio would be 14.9% — just below threshold, resolving NO. But the question is whether G&A increased from Q3 levels due to Seemann/MSC integration costs. With 5 acquisitions now in progress and an EPS miss suggesting cost overrun, G&A likely rose to $20.5-22M range. At $21M, ratio = 15.6% (YES). The outcome hinges on whether Seemann/MSC added meaningful G&A in Q4 — which they almost certainly did, given the deal size ($225M). Probability slightly below prior 0.70.
The EPS miss is the most informative new data point. Despite a revenue beat ($134.5M) and adjusted EBITDA beat, EPS missed — indicating costs below the EBITDA line are running higher than expected. G&A is a major component of this. With five acquisitions adding integration overhead, corporate G&A should have increased from Q3's $20M. Even a modest increase to $20.5M at $134.5M revenue yields 15.2% (YES). The probability of staying above 15% is slightly higher than the prior estimate given the EPS miss signal.
The higher revenue ($134.5M) makes the arithmetic tighter. If G&A is flat at $20M from Q3, the ratio is 14.9% — a whisker below 15%, resolving NO. But the Seemann/MSC acquisition closed during FY2025 and should add incremental G&A. The question becomes how much: even $300K incremental pushes G&A above $20.2M and the ratio above 15%. Given the acquisition size and integration complexity, $1-2M incremental G&A is reasonable, making YES the likely outcome. But the borderline math introduces more uncertainty than the prior assessment, hence a slightly lower probability.
Revenue at $134.5M is higher than expected, making the ratio more borderline. But 5 acquisitions and EPS miss suggest G&A likely above $20M. At $21M G&A, ratio = 15.6% (YES). The earnings data keeps probability similar to prior estimate with slight downward adjustment for the higher revenue base.
The fundamental drivers have not changed — public company costs, SBC, and integration overhead from 5 acquisitions should keep G&A above 15% of revenue. The EPS miss corroborates elevated costs. Higher revenue helps the denominator but is offset by incremental G&A from Seemann/MSC. Maintaining prior probability.
The $134.5M revenue base makes the math tighter than the prior assessment assumed. At flat Q3 G&A levels, the ratio would be 14.9% — barely NO. The incremental G&A from Seemann/MSC is the swing factor. Most likely G&A rose modestly, keeping the ratio above 15%, but there is more uncertainty now. Slightly lower probability.
Resolution Criteria
Resolves YES if KRMN's Q4 FY2025 G&A expenses as a percentage of total revenue exceed 15%. Resolves NO if G&A as a percentage of revenue is 15% or below.
Resolution Source
KRMN 10-K FY2025 or Q4 FY2025 earnings release income statement
Source Trigger
G&A expense as percentage of revenue — 16.4% in Q3 FY2025 (up from 13% prior year). Threshold: remains above 15% for two consecutive quarters post-integration.
Full multi-lens equity analysis