Back to Forecasting
PYPLActive

Will PayPal's net debt to EBITDA ratio exceed 1.5x in any two consecutive quarters of FY2026?

Resolves March 15, 2027(382d)
IG: 0.48

Current Prediction

3%
Likely No
Model Agreement99%
Predictions9 runs
Last UpdatedFebruary 9, 2026

Why This Question Matters

The 'Fortress with Cracks' pattern — all three lenses converged on strong current liquidity but concerning trajectory from aggressive buybacks. Net cash declined from $4.3B (YE2024) to ~$0.5-2.3B net debt (Q3 2025) as buybacks consumed 84-113% of OCF. With a $1.4B debt maturity in 2026 and continued aggressive buybacks, net leverage could approach the 1.5x threshold. Crossing this would trigger FUNDING_FRAGILITY upgrade from STABLE to STRETCHED and challenge the 'fortress' narrative. Remaining below 1.5x confirms the balance sheet retains adequate cushion despite aggressive returns.

FUNDING_FRAGILITYCAPITAL_DEPLOYMENT

Prediction Distribution

0%25%50%75%100%
opus
sonnet
haiku
Range: 2%4%Aggregate: 3%
Individual Predictions(9 runs)
opusRun 1
2%

The math is unambiguous. PayPal has $3.2B net cash as of Q4 2025, placing net debt/EBITDA at ~0.1x. To reach 1.5x net debt/EBITDA (~$9.75B net debt assuming ~$6.5B EBITDA) requires a ~$13B swing from the current position. Even under the most aggressive scenario — $8B buyback pace, $0.6B dividend, $1.4B debt maturity, flat FCF at $6.8B — annual cash drain would be ~$3.2B, moving to roughly net cash of $0. This is structurally impossible without a massive leveraged acquisition or catastrophic business deterioration, neither of which is signaled by the committee's analysis.

$3.2B net cash position requires ~$13B swing to reach 1.5xMaximum organic annual cash drain ~$1-3B is insufficient to bridge gap in one yearNo signals of transformational leveraged M&A in committee findings
opusRun 2
3%

The question requires 1.5x net debt/EBITDA in two consecutive quarters of FY2026. The arithmetic gap is enormous: from -0.5x (net cash) to 1.5x is a 2.0x swing on ~$6.5B EBITDA, requiring ~$13B net debt increase. The only pathway is a transformational leveraged acquisition ($15B+), but PayPal has shown no appetite for such M&A since the Honey acquisition and the committee assessed Capital Deployment as MIXED without M&A signals. The $15B buyback authorization is large but funded from cash/FCF, not incremental debt. The committee identified this as a distant canary, not an imminent risk.

2.0x swing needed from current -0.5x to 1.5x thresholdOnly viable path is transformational leveraged acquisition — no signals exist$15B buyback authorization funded from cash/FCF not incremental debt
opusRun 3
4%

Considering tail scenarios more carefully: (1) A large leveraged acquisition is the biggest risk, but management has shown no appetite for transformational M&A, current strategy is organic growth + buybacks, and credit agencies confirmed stable outlooks. (2) Catastrophic business collapse would reduce EBITDA (making ratio easier to hit) — even a 30% EBITDA decline to ~$4.5B with debt increasing to $15B and cash declining to $8B yields net debt/EBITDA of ~1.6x, but this extreme scenario is itself very unlikely AND requires two consecutive quarters. Slightly higher to acknowledge the M&A tail risk and compounding stress scenarios.

Leveraged M&A tail risk exists but no signals from management or committeeEven extreme 30% EBITDA decline + debt increase barely reaches 1.5xTwo consecutive quarters requirement adds additional improbability
sonnetRun 1
3%

PayPal sits at ~0.1x net debt/EBITDA with $3.2B net cash. The 1.5x threshold for two consecutive quarters requires a structural transformation of the balance sheet that is not feasible through normal operations in one fiscal year. The buyback-driven erosion trajectory identified by the committee is real but operates on a multi-year timescale — at the current $1-1.5B annual cash drain pace, PayPal wouldn't approach 1.5x for roughly 8-10 years. The only viable path is a massive leveraged acquisition, and committee findings provide no signals of one.

Buyback-driven balance sheet erosion operates on 8-10 year timescale to 1.5xNormal operations cannot bridge $13B gap in one fiscal yearNo leveraged acquisition signals in committee analysis
sonnetRun 2
2%

Net cash of $3.2B means PayPal is starting from a fortress position. The Q4 2025 data actually showed improvement — net cash up $700M, buyback ratio improved to 88% from 113%. Even the concerning trajectory the committee identified would take many years to reach 1.5x. The $1.4B 2026 maturity is manageable and will likely be refinanced. No realistic organic pathway to 1.5x in FY2026. Investment-grade ratings (Fitch A-, Moody's A3 both Stable) and 91-95% fixed-rate debt structure confirm balance sheet resilience.

Q4 2025 showed improving trajectory — net cash up $700MInvestment-grade ratings with stable outlooks confirm distance from stress$1.4B 2026 maturity manageable relative to $14.8B liquidity
sonnetRun 3
3%

The math does not work for an organic pathway. Even in an extreme bear case where FCF drops 40% to $4B, buybacks continue at $6B (funded by debt), and the $1.4B maturity isn't refinanced, after one year: debt up ~$4B to $15.6B, cash down ~$6B to $8.8B, net debt of $6.8B. EBITDA maybe $5B in this scenario. That's 1.36x — still below 1.5x even under extreme assumptions. For TWO consecutive quarters above 1.5x, the scenario must be even more extreme. This market is a useful canary but the threshold is far from current reality.

Even extreme bear case (40% FCF drop + $6B debt-funded buybacks) yields only 1.36xTwo consecutive quarters requirement adds further improbabilityMarket serves as monitoring canary — threshold intentionally distant
haikuRun 1
2%

Net cash of $3.2B with ~0.1x net debt/EBITDA. Need ~$13B swing to reach 1.5x. Annual organic cash drain ~$1-1.5B at current pace. Mathematically impossible in one year without transformational M&A or business collapse. Neither is signaled by committee analysis.

$13B gap cannot be bridged organically in one fiscal yearNo M&A or collapse signals in committee findingsFUNDING_FRAGILITY confirmed STABLE with 4/4 agreement
haikuRun 2
3%

Committee rated FUNDING_FRAGILITY as STABLE with HIGH confidence and 4/4 agreement. Q4 2025 showed improving trajectory with net cash up $700M. Current position is approximately 15x away from the threshold. Balance sheet strengthened in most recent quarter. Investment-grade ratings stable. Very low probability event.

15x distance from current 0.1x to 1.5x thresholdBalance sheet strengthened in Q4 20254/4 committee agreement on STABLE assessment
haikuRun 3
4%

The 'Fortress with Cracks' pattern is real but operates on a 5-10 year timescale to reach 1.5x. FY2026 is too short a horizon. Only a large leveraged acquisition creates a viable path, and no signals exist in committee findings or management commentary. Slightly higher to acknowledge unknown unknowns and M&A tail risk.

Fortress with Cracks trajectory operates on 5-10 year timescaleFY2026 horizon too short for organic pathwaySmall allowance for M&A tail risk and unknown unknowns

Resolution Criteria

Resolves YES if PayPal's net debt (total debt minus cash, cash equivalents, and short-term investments) divided by trailing twelve months adjusted EBITDA exceeds 1.5x at the end of any two consecutive fiscal quarters during FY2026. Net debt and EBITDA calculated from quarterly 10-Q and annual 10-K balance sheet and income statement data. Resolves NO if net debt/EBITDA remains at or below 1.5x throughout FY2026, or if it exceeds 1.5x in only a single quarter.

Resolution Source

PayPal FY2026 quarterly 10-Q and annual 10-K filings (SEC EDGAR) — balance sheet and income statement

Source Trigger

Net Debt/EBITDA reaches 1.5x sustained (2 quarters) — currently ~0.1x

stress-scannerFUNDING_FRAGILITYMEDIUM
View PYPL Analysis

Full multi-lens equity analysis