Back to Forecasting
REZIActive

Will REZI's Q1 2026 operating cash flow fall below $120M?

Resolves May 15, 2026(78d)
IG: 0.80

Current Prediction

42%
Likely No
Model Agreement81%
Predictions9 runs
Last UpdatedFebruary 24, 2026

Prediction History

Initial
57%
Feb 9
-15pp
Current
42%
Feb 24
Q4 2025 earnings update

FY2025 adjusted OCF recovered to $453M (not $303M LTM). Q4 GAAP OCF $299M in single quarter. However, Q1-Q3 averaged ~$51M/quarter. Normalized quarterly run-rate ~$103M still below $120M threshold but improved trajectory.

Why This Question Matters

OCF trajectory is the central debate. Three lenses flagged the 37% decline as material. If Q1 continues declining, it validates the fugazi-filter concern that acquisition accounting is masking cash deterioration. If OCF recovers above $120M, it suggests the decline was transitory (Honeywell termination tailwind ending).

ACCOUNTING_INTEGRITYFUNDING_FRAGILITY

Prediction Distribution

0%25%50%75%100%
opus
sonnet
haiku
Range: 33%50%Aggregate: 42%
Individual Predictions(9 runs)
opusRun 1
48%

FY2025 adjusted OCF of $453M implies ~$113M average quarterly, but this average is heavily distorted by Q4 GAAP OCF of $299M in a single quarter — the remaining three quarters averaged only ~$51M. Stripping the one-time $40M Honeywell benefit reduces true run-rate to ~$103M/quarter, and Q1 is historically the weakest quarter for REZI given post-holiday demand patterns and working capital builds. Even with 2026 EBITDA guidance of $935-985M (+12-18% growth), Q1 OCF seasonality combined with ongoing separation costs and $202M annual interest burden keeps the probability of falling below $120M slightly below even.

Q4 GAAP OCF of $299M was heavily seasonal — remaining 3 quarters of FY2025 averaged ~$51M, well below $120M thresholdTrue adjusted quarterly run-rate ~$103M after removing $40M one-time Honeywell benefit, below the $120M threshold2026 EBITDA guidance growth (+12-18% YoY) is a positive offset but no OCF guidance provided; separation cost uncertainty adds downside risk
opusRun 2
45%

The structural deterioration thesis from the original context is partially undermined by FY2025 OCF recovering to $453M, but the quarterly distribution is the critical issue. Q4 carries a disproportionate share of annual OCF for REZI (likely 60-65% based on Q4 GAAP $299M vs. $453M annual), leaving Q1 extremely thin. The Snap One synergies ($75M, 18 months ahead of schedule) provide incremental EBITDA but may not fully convert to cash in Q1 due to working capital timing and ERP integration costs. The 3.9x leverage (corrected from 5.5x) meaningfully improves the stress scenario, slightly reducing the tail risk of a liquidity-driven OCF collapse.

Quarterly OCF distribution heavily back-weighted: Q4 $299M GAAP vs. ~$51M average for Q1-Q3, making sub-$120M in Q1 the structural base caseSnap One synergies accelerating ($75M ahead of schedule) adds to EBITDA but Q1 cash conversion uncertain during separation preparationCorrected 3.9x leverage (not 5.5x) removes the acute covenant breach scenario that would have forced aggressive cash preservation
opusRun 3
50%

The $120M threshold sits almost exactly at the true adjusted quarterly run-rate (~$103-113M/quarter), making this a genuine coin-flip with directional bias depending on Q1 seasonal factors. REZI's business mix (security products to professional dealers) typically sees Q1 demand softness as dealers work through Q4 holiday inventory builds, which would compress both revenue and working capital contribution. However, the 2026 EBITDA guidance uplift and ADI's +3% organic growth in FY2025 (reversing prior narrative) suggest the business has more cash generation capacity than the original analysis indicated. The absence of OCF guidance is itself a cautionary signal — management would likely guide if they expected strong Q1 cash flow.

The $120M threshold is extremely close to the annual run-rate average (~$103-113M/quarter), making seasonal distribution the decisive variableQ1 demand softness typical for professional security channel (dealers digest Q4 stocking) suggests below-average working capital contributionManagement's conspicuous absence of OCF guidance despite EBITDA guidance suggests they do not have confidence in Q1 cash timing
sonnetRun 1
42%

The delta materially improves the OCF picture — FY2025 adjusted OCF of $453M and record EBITDA of $833M represent genuine recovery, not just optics. However, the Q4 outsized performance ($299M GAAP) creates a high base effect and suggests Q1 will be significantly weaker due to working capital normalization. With 2026 EBITDA guidance of $935-985M and Snap One synergies running 18 months ahead of schedule, the structural headwinds are easing, which modestly reduces the probability that Q1 falls below $120M relative to the original 57% baseline.

FY2025 OCF recovery to $453M (+2% YoY) breaks the declining trend from original analysis, shifting prior probability meaningfully downwardQ4 GAAP OCF of $299M creates significant working capital outflow reversal risk in Q1, which is the primary pathway to sub-$120MGrowing EBITDA trajectory ($935-985M 2026 guidance, +12-18%) and ahead-of-schedule Snap One synergies support improving cash conversion over 2026
sonnetRun 2
44%

Balancing the improved annual OCF figure against the quarterly distribution issue, a probability around 44% reflects the genuine uncertainty. The $40M one-time Honeywell benefit distortion and the heavily seasonal quarterly profile (Q4 carrying ~66% of annual GAAP OCF) mean Q1 is structurally likely to be below $120M even in a good year. But the EBITDA growth momentum and synergy execution reduce the probability that Q1 falls materially short of the threshold. Separation costs remain an unquantified wildcard that could suppress Q1 cash flow.

Annual average quarterly OCF of ~$113M adjusted (or ~$103M excluding Honeywell) sits just below the $120M threshold — Q1 is likely below this average given seasonalitySeparation costs for H2 2026 ADI/P&S split may front-load some 2026 cash costs into Q1-Q2, adding downward pressureEBITDA conversion to OCF depends on working capital, capex, and interest — with $202M annual interest run-rate, Q1 OCF headroom above $120M is thin
sonnetRun 3
40%

The combination of record EBITDA and Snap One synergies ahead of schedule creates a more optimistic baseline than the original 57% implied. The corrected 3.9x leverage removes the debt-stress amplification that was a key downside driver in the original context. Still, the quarterly OCF profile is the swing factor — Q4 pulling forward $299M GAAP leaves Q1-Q3 averaging well below $120M, and without OCF guidance there is limited visibility into whether Q1 2026 specifically benefits from the EBITDA uplift or faces headwinds from separation preparation costs.

Record FY2025 EBITDA of $833M and 2026 guidance uplift are genuine positives not reflected in original 57% probabilityCorrected leverage of 3.9x vs prior 5.5x estimate removes acute financial stress scenario that amplified original downside probabilityNo OCF guidance from management despite providing EBITDA guidance is a meaningful gap that sustains above-40% YES probability
haikuRun 1
35%

FY2025 OCF came in at $453M and Q4 alone was $299M — these are strong numbers that suggest REZI's cash generation is much healthier than the original 57% probability implied. With EBITDA guidance of $935-985M for 2026 and synergies ahead of schedule, the trajectory is clearly improving. The $120M threshold now looks relatively achievable for Q1 given the improved baseline.

FY2025 OCF of $453M and record EBITDA of $833M represent a significantly stronger cash generation profile than the original $303M LTM suggestedQ4 2025 single-quarter OCF of $299M demonstrates the business can generate large cash flows, reducing concern about Q1 sub-$120M2026 EBITDA guidance at $935-985M (+12-18%) and Snap One synergies ahead of schedule are strong forward indicators for cash generation
haikuRun 2
33%

The headline numbers from Q4 2025 earnings are clearly positive — $453M OCF, $299M in Q4 alone, record EBITDA, leverage corrected to 3.9x. The original concern about structural deterioration appears overblown given the actual FY2025 outcome. The growing EBITDA trajectory gives REZI more buffer above the $120M threshold in Q1 2026.

Q4 2025 GAAP OCF of $299M single-quarter is 2.5x the $120M threshold — demonstrates strong cash generation capacityLeverage correction from 5.5x to 3.9x eliminates the acute debt-stress scenario that was central to the high original probabilityEBITDA growing to record $833M with 2026 guidance of $935-985M provides structural support for Q1 OCF above $120M
haikuRun 3
38%

The FY2025 numbers are materially better than expected, with OCF at $453M and EBITDA at a record $833M. However, even anchoring on recent strength, Q4's outsized $299M OCF likely benefited from year-end timing, and Q1 could see a meaningful step-down. Still, with improving EBITDA momentum, staying above $120M in Q1 seems more likely than not.

FY2025 adjusted OCF of $453M is a major positive revision from $303M LTM — original 57% probability was based on materially incorrect dataQ1 step-down from Q4 $299M is expected, but the improved EBITDA baseline ($833M FY2025, guiding $935-985M for 2026) supports higher floorSeparation cost uncertainty and working capital normalization after strong Q4 are the primary risks keeping YES probability above 30%

Resolution Criteria

Resolves YES if REZI's Q1 2026 10-Q reports operating cash flow from continuing operations < $120 million for the quarter. Resolves NO if >= $120 million.

Resolution Source

REZI Q1 2026 10-Q filing, Statement of Cash Flows

Source Trigger

Q1 2026 OCF below $120M quarterly

fugazi-filterACCOUNTING_INTEGRITYHIGH
View REZI Analysis

Full multi-lens equity analysis